Florida / Fiscal data / Local government finances / Casselberry

Casselberry, municipal government

Revenues and expenditures by account code and fund type, every local fiscal year EDR has tabulated from the Annual Financial Reports filed with the Department of Financial Services.

In Seminole County: Seminole County government

Revenues, FY2024$88,330,630
Revenues, change on FY2023+20.3%
Revenues per resident, FY2024$2,933
Expenditures, FY2024$81,710,602
Expenditures, change on FY2023+11.7%
Expenditures per resident, FY2024$2,713
Population, 202430,120
Revenues and expenditures by fiscal yearMunicipal governmentFY2024: $88,330,630 revenues

Totals of every account code, including transfers between funds and the Custodial Fund from FY2021. Real figures are in dollars of the latest fiscal year with a price index; per resident uses EDR's population for each year.

Revenues by categoryMunicipal governmentFY2024: $88,330,630

One line per EDR category heading: General Government Taxes, Permits, Fees, and Special Assessments, Intergovernmental Revenues, Charges for Services, Judgments, Fines, and Forfeits, Miscellaneous Revenues, Other Sources, Taxes, Intergovernmental Revenue, Permits and Franchise Fees.

Expenditures by categoryMunicipal governmentFY2024: $81,710,602

One line per EDR category heading: General Government Services (Not Court-Related), Public Safety, Physical Environment, Transportation, Culture / Recreation, Other Uses and Non-Operating, Human Services, Other Uses, Economic Environment.

Revenues by account code

Account codes and names as the Department of Financial Services' Uniform Accounting System lists them, grouped under EDR's category headings. FY2024 beside FY2023; other years from the selector.

CodeAccountFY2024FY2023Change
General Government Taxes$13,922,138$13,246,198+5.1%
311Ad Valorem Taxes$6,469,801$5,818,386+11.2%
312.41First Local Option Fuel Tax (1 to 6 Cents Local Option Fuel Tax)$574,255$3,022,501-81.0%
312.63Local Government Infrastructure Surtax$2,439,883
314.1Utility Service Tax - Electricity$2,730,124$2,834,809-3.7%
314.3Utility Service Tax - Water$478,067$470,495+1.6%
314.8Utility Service Tax - Propane$198,801$98,563+101.7%
315.2Local Communications Services Taxes$853,339$787,603+8.3%
316Local Business Tax (Chapter 205, F.S.)$177,868$213,841-16.8%
Permits, Fees, and Special Assessments$5,523,088$5,736,637-3.7%
322Building Permits (Buildling Permit Fees)$717,242$996,332-28.0%
323.1Franchise Fee - Electricity$2,127,532$2,175,992-2.2%
323.4Franchise Fee - Gas-$42,534$59,269-171.8%
323.7Franchise Fee - Solid Waste$1,887,178$1,571,676+20.1%
324.11Impact Fees - Residential - Public Safety$8,337$32,747-74.5%
324.12Impact Fees - Commercial - Public Safety$6,753$8,304-18.7%
324.21Impact Fees - Residential - Physical Environment$81,057$296,101-72.6%
324.22Impact Fees - Commercial - Physical Environment$59,962$23,949+150.4%
324.31Impact Fees - Residential - Transportation$13,705$42,990-68.1%
324.32Impact Fees - Commercial - Transportation$19,507$22,636-13.8%
324.61Impact Fees - Residential - Culture / Recreation$6,854$29,600-76.8%
325.1Special Assessments - Capital Improvement$131,158$85,350+53.7%
325.2Special Assessments - Charges for Public Services$482,947$375,420+28.6%
329.2Stormwater Fee$584$688-15.1%
329.4Vessel Registration Fee$120$390-69.2%
329.5Other Fees and Special Assessments$22,686$15,193+49.3%
Intergovernmental Revenues$15,394,539$9,376,531+64.2%
331.1Federal Grant - General Government$602,950
331.2Federal Grant - Public Safety$89,847$3,165+2738.8%
331.9Federal Grant - Other Federal Grants$9,562,564$3,729,462+156.4%
334.9State Grant - Other$256,062$487,527-47.5%
335.125State Shared Revenues - General Government - Municipal Revenue Sharing Program$1,510,175$1,582,509-4.6%
335.14State Shared Revenues - General Government - Mobile Home License Tax$17,078$15,204+12.3%
335.15State Shared Revenues - General Government - Alcoholic Beverage License Tax$19,246$13,881+38.6%
335.18State Shared Revenues - General Government - Local Government Half-Cent Sales Tax Program$2,247,509$2,364,021-4.9%
335.45State Shared Revenues - Transportation - Fuel Tax Refunds and Credits$20,427$19,192+6.4%
337.2Grants from Other Local Units - Public Safety$43,514$61,095-28.8%
338Shared Revenue from Other Local Units$1,025,167$925,948+10.7%
337.4Grants from Other Local Units - Transportation$60,777
337.9Grants from Other Local Units - Other$113,750
Charges for Services$28,541,756$27,657,901+3.2%
341.2General Government - Internal Service Fund Fees and Charges$60,831$48,198+26.2%
341.9General Government - Other General Government Charges and Fees$8,673$2,580+236.2%
342.4Public Safety - Emergency Management Service Fees / Charges$160$720-77.8%
342.9Public Safety - Other Public Safety Charges and Fees$1,800$5,930-69.6%
343.3Physical Environment - Water Utility$9,099,015$8,969,917+1.4%
343.4Physical Environment - Garbage / Solid Waste$2,466,946$2,319,538+6.4%
343.5Physical Environment - Sewer / Wastewater Utility$12,125,050$11,903,085+1.9%
343.9Physical Environment - Other Physical Environment Charges$2,640,524$2,540,798+3.9%
347.2Culture / Recreation - Parks and Recreation$1,911,180$1,776,311+7.6%
349Other Charges for Services (Not Court-Related)$227,577$90,779+150.7%
342.5Public Safety - Protective Inspection Fees$45
Judgments, Fines, and Forfeits$598,528$676,810-11.6%
351.1Court-Ordered Judgments and Fines - As Decided by County Court Criminal$115,109$147,366-21.9%
351.3Court-Ordered Judgments and Fines - As Decided by County Court Civil$34,940$9,119+283.2%
351.4Court-Ordered Judgments and Fines - As Decided by Circuit Court Civil$2,545$2,360+7.8%
351.5Court-Ordered Judgments and Fines - As Decided by Traffic Court$20$24-16.7%
354Fines - Local Ordinance Violations$73,700$154,217-52.2%
359Other Judgments, Fines, and Forfeits$372,214$363,724+2.3%
Miscellaneous Revenues$15,693,574$9,949,832+57.7%
361.1Interest and Other Earnings - Interest$3,943,613$3,508,964+12.4%
361.2Interest and Other Earnings - Dividends$452,051$506,487-10.7%
361.3Interest and Other Earnings - Net Increase (Decrease) in Fair Value of Investments$1,088,821$579,061+88.0%
361.4Interest and Other Earnings - Gain (Loss) on Sale of Investments$6,532,836$2,004,818+225.9%
362Rents and Royalties$93,123$137,168-32.1%
364Sales - Disposition of Fixed Assets$154,136$560,237-72.5%
365Sales - Sale of Surplus Materials and Scrap$1,041$130+700.8%
366Contributions and Donations from Private Sources$14,648$29,072-49.6%
368Pension Fund Contributions$2,593,161$2,192,055+18.3%
369.9Other Miscellaneous Revenues - Other$820,144$431,840+89.9%
Other Sources$8,657,007$6,763,328+28.0%
381Non-Operating - Inter-Fund Group Transfers In$8,207,802$5,118,911+60.3%
383.1Proceeds - Leases - Financial Agreements$449,205$628,378-28.5%
383.2Proceeds - Leases$1,016,039
Total, all account codes$88,330,630$73,407,237+20.3%

Expenditures by account code

Account codes and names as the Department of Financial Services' Uniform Accounting System lists them, grouped under EDR's category headings. FY2024 beside FY2023; other years from the selector.

CodeAccountFY2024FY2023Change
General Government Services (Not Court-Related)$12,484,047$13,224,510-5.6%
511Legislative$50,233$64,245-21.8%
512Executive$517,210$417,031+24.0%
513Financial and Administrative$2,212,412$1,991,866+11.1%
514Legal Counsel$155,343$132,035+17.7%
515Comprehensive Planning$1,146,251$478,323+139.6%
516Non-Court Information Systems$965,973$808,175+19.5%
517Debt Service Payments$5,479,927$5,747,279-4.7%
518Pension Benefits$915,376$1,158,816-21.0%
519Other General Government Services$1,041,322$2,426,740-57.1%
Public Safety$11,312,487$19,585,413-42.2%
521Law Enforcement$9,711,534$18,000,540-46.0%
522Fire Control$215,571$482,314-55.3%
524Protective Inspections$1,385,382$1,102,559+25.7%
Physical Environment$23,668,157$22,402,967+5.6%
533Water Utility Services$1,854,919$1,672,958+10.9%
535Sewer / Wastewater Services$7,150,819$4,974,998+43.7%
536Water-Sewer Combination Services$11,011,748$11,287,054-2.4%
538Flood Control / Stormwater Management$3,029,257$2,179,498+39.0%
539Other Physical Environment$621,414$305,524+103.4%
534Garbage / Solid Waste Control Services$1,982,935
Transportation$5,628,676$6,096,584-7.7%
541Road and Street Facilities$5,628,676$6,096,584-7.7%
Culture / Recreation$19,593,903$6,618,178+196.1%
572Parks and Recreation$19,593,903$6,618,178+196.1%
Other Uses and Non-Operating$9,023,332$5,118,912+76.3%
581Inter-fund Group Transfers Out$8,207,802$5,118,912+60.3%
584Lease Acquisitions$813,479
590Proprietary - Other Non-Operating Disbursements$2,051
Human Services$135,936
563Mental Health Services$135,936
Total, all account codes$81,710,602$73,182,500+11.7%

Sources on this page

Download the data

Statewide workbook Every account line, CSV

The statewide workbook has every government's totals and categories by fiscal year, EDR's statewide account totals, the corrections, the statewide differences, gaps and sources. The gzipped CSV has every account line of every government by fund type and fiscal year, including this one.